H A R E S I G N

Primary care management consulting for GP practices and PCNs across England. IGPM Accredited Member.

Contact Info
Connect

LinkedIn

Primary care consulting for GP practices & PCNs across England. Get in touch →

Get In Touch
Projects core GMS/PMS contract income forward from your latest published NHS Payments actuals — Global Sum via the weighted-list mechanism, plus QOF, vaccinations, enhanced & local services. PCN funding (ARRS, IIF) is paid at PCN level — use the PCN tools for that. Indicative planning estimate, not a contractual figure.

Practice

Prefilled from your active workspace, or search any practice.

—

Forecast levers

Adjust and the projection updates live.

Real terms & costs

Turn the income line into a viability view.

Income lines

Include in the forecast total.

Baseline income
—
Projected (—)
—
£ per weighted patient
—
Real terms (—)
—
Projected surplus
—
£ per registered patient
—
Income projection — solid = actuals, paler = forecast
Projection by year
Income bridge
    Sensitivity (final year)
    Best
    —
    Likely
    —
    Worst
    —

    Unlock your Practice Performance Overview

    Register your practice for free to bring QOF, workforce, access, finance, contract and CQC data into a single live dashboard — benchmarked to national figures with an at-a-glance health score.

    Try the dashboard view Same tool, workspace layout