Pro-rata gross
£48,000
Primary care management consulting for GP practices and PCNs across England. IGPM Accredited Member.
Primary care management consulting for GP practices and PCNs across England. IGPM Accredited Member.
Primary care consulting for GP practices & PCNs across England. Get in touch →
Model your PCN's Additional Roles Reimbursement Scheme budget for 2026/27 — allocate roles against your funding envelope, pressure-test each post's true cost, split the budget across member practices, and export a board-ready pack. All the 2026/27 NHS England reimbursement rates are built in.
Runs in your browser — nothing you type is stored. Opens in your Haresign workspace.
| Role | Band | Max reimb. | WTE | Total |
|---|---|---|---|---|
| Clinical Pharmacist | 7 | £62,116 | 3.0 | £186,348 |
| Care Coordinator | 4 | £31,392 | 4.0 | £125,568 |
| First Contact Physio | 7 | £62,116 | 2.5 | £155,290 |
| Social Prescriber | 5 | £41,235 | 2.0 | £82,470 |
Built for practice and PCN managers preparing ARRS plans, budgets and reconciliations.
Every Table 2, 3a/b and 3c maximum reimbursement value for the current year — standard roles, Mental Health Practitioners and GMPs — kept up to date.
Enter a proposed salary and contracted hours to see pro-rata gross, employer NI and NHS pension, and whether the post lands within the reimbursable limit.
Distribute the allocation across member practices with a PCN Core line for centrally-held budget — totals flow straight onto your export.
Drive the allocation from a cash figure or from your PCN's weighted list size, with London inner/outer weighting applied where it's due.
Search any PCN to pre-fill the allocation from its weighted population — or set a workspace once and every tool follows.
Download a formatted workbook or a clean PDF for board packs, commissioner submissions and PCN meetings in one click.
The reimbursement maximum isn't the whole story. Open the role cost calculator on any row, enter the actual salary and hours, and see the fully-loaded cost — employer NI at 15% above threshold and NHS employer pension at 14.28% — against the pro-rata reimbursable limit, so you know exactly what the practice or PCN has to fund.
From allocation to export in three steps.
Enter your ARRS envelope in £ or by weighted population, choose your location weighting, and optionally pre-fill from a PCN.
Add WTE against each role. Use the cost calculator to check affordability and split the budget across your practices.
Download the Excel workbook or PDF summary with the full PCN position and per-practice totals.
Open the calculator in your Haresign workspace — free to use, no data stored, export whenever you're ready.
Launch the ARRS CalculatorRegister your practice for free to bring QOF, workforce, access, finance, contract and CQC data into a single live dashboard — benchmarked to national figures with an at-a-glance health score.
The latest across the Haresign tools: